Linked here is a detailed quantitative analysis of Cardinal Health, Inc. (CAH). Below are some highlights from the above linked analysis:
Company Description: Cardinal Health Inc. is one of the leading wholesale distributors of pharmaceuticals, medical/surgical supplies and related products to a broad range of health care customers.
Fair Value: In calculating fair value, I consider the NPV MMA Differential Fair Value along with these four calculations of fair value (see page 2 of the linked PDF for a detailed description):
1. Avg. High Yield Price
2. 20-Year DCF Price
3. Avg. P/E Price
4. Graham Number
CAH is trading at a premium to all four valuations above. The stock is trading at a 102.8% premium to its calculated fair value of $31.53. CAH did not earn any Stars in this section.
Dividend Analytical Data: In this section there are three possible Stars and three key metrics (see page 2 of the linked PDF for a detailed description):
1. Free Cash Flow Payout
2. Debt To Total Capital
3. Key Metrics
4. Dividend Growth Rate
5. Years of Div. Growth
6. Rolling 4-yr Div. > 15%
CAH earned three Stars in this section for 1.), 2.) and 3.) above. A Star was earned since the Free Cash Flow payout ratio was less than 60% and there were no negative Free Cash Flows over the last 10 years. The stock earned a Star as a result of its most recent Debt to Total Capital being less than 45%. CAH earned a Star for having an acceptable score in at least two of the four Key Metrics measured.
Rolling 4-yr Div. > 15% means that dividends grew on average in excess of 15% for each consecutive 4 year period over the last 10 years (2004-2007, 2005-2008, 2006-2009, etc.) I consider this a key metric since dividends will double every 5 years if they grow by 15%. The company has paid a cash dividend to shareholders every year since 1983 and has increased its dividend payments for 17 consecutive years.
Dividend Income vs. MMA: Wh! y would you assume the equity risk and invest in a dividend stock if you could earn a better return in a much less risky money market account (MMA) or Treasury bond? This section compares the earning ability of this stock with a high yield MMA. Two items are considered in this section (see page 2 of the linked PDF for a detailed description):
1. NPV MMA Diff.
2. Years to > MMA
CAH earned a Star in this section for its NPV MMA Diff. of the $2,294. This amount is in excess of the $1,800 target I look for in a stock that has increased dividends as long as CAH has. If CAH grows its dividend at 15.0% per year, it will take 5 years to equal a MMA yielding an estimated 20-year average rate of 3.41%.
Memberships and Peers: CAH is a member of the S&P 500, a Dividend Aristocrat and a member of the Broad Dividend Achievers™ Index. The company's peer group includes: AmerisourceBergen Corporation (ABC) with a 1.3% yield, McKesson Corporation (MCK) with a 0.6% yield and Owens & Minor Inc. (OMI) with a 2.5% yield.
Conclusion: CAH did not earn any Stars in the Fair Value section, earned three Stars in the Dividend Analytical Data section and earned one Star in the Dividend Income vs. MMA section for a total of four Stars. This quantitatively ranks CAH as a 4-Star Strong stock.
Using my D4L-PreScreen.xls model, I determined the share price would need to increase to $70.34 before CAH's NPV MMA Differential decreased to the $1,800 minimum that I look for in a stock with 17 years of consecutive dividend increases. At that price the stock would yield 1.7%.
Resetting the D4L-PreScreen.xls model and solving for the dividend growth rate needed to generate the target $1,900 NPV MMA Differential, the calculated rate is 14.2%. This dividend growth rate is lower than the 15.0% used in this analysis, thus providing a slight margin of safety. CAH has a risk rating of 1.75 which classifies it as a Medium risk stock.
CAH offers a diversified line of products and services and is well s! ituated a! s one of three major players in the U.S. drug distribution industry, with about a third of the available market. Intense competition in the drug distribution market and consolidation among retail pharmacies could squeeze future margins. The company should enjoy good growth prospects in its contract drug-making and drug dispensing systems.
In September 2012, CAH lost $9 billion in annual revenue from what had been its third-largest customer, Express Scripts Inc. The company renewed the CVS contract through 2016 after losing the Express Scripts and Walgreen contacts. This highlight the perils of CAH's customer concentration. CVS represented 22 percent of the company's total revenue, Walgreen Co. represented 21 percent.
The company generates strong cash flows, which provides flexibility for expansion, dividends and share buybacks. CAH is currently trading above my calculated fair value price of $31.53. However, its dividend yield is below my current minimum which will keep me from giving CAH serious consideration at this time.
Disclaimer: Material presented here is for informational purposes only. The above quantitative stock analysis, including the Star rating, is mechanically calculated and is based on historical information. The analysis assumes the stock will perform in the future as it has in the past. This is generally never true. Before buying or selling any stock you should do your own research and reach your own conclusion. See my Disclaimer for more information.
Full Disclosure: At the time of this writing, I held no position in CAH (0.0% of my Dividend Growth Portfolio). See a list of all my dividend growth holdings here.
Related Articles:
- Waste Management, Inc. (WM) Dividend Stock Analysis
- Coca-Cola Company (KO) Dividend Stock Analysis
- Becton, Dickinson and Co. (BDX) Dividend Stock Analysis
- Pepsico, Inc. (PEP) Dividend Stock Analysis
- More Stock Analysis
Also check out: (Free Trial) High Yield Dividend Stocks in Gurus' Portfolio Top dividend stocks of Warren Buffett Top dividend stocks of George Soros» Take a Free Trial of Premium Membership
About the author:Visit Dividends4Life at:http://www.dividend-growth-stocks.com/
| Currently 4.33/512345 Rating: 4.3/5 (3 votes) |
Subscribe via Email 
Subscribe RSS Comments Please leave your comment: More GuruFocus Links
| Latest Guru Picks | Value Strategies |
| Warren Buffett Portfolio | Ben Graham Net-Net |
| Real Time Picks | Buffett-Munger Screener |
| Aggregated Portfolio | Undervalued Predictable |
| ETFs, Options | Low P/S Companies |
| Insider Trends | 10-Year Financials |
| 52-Week Lows | Interactive Charts |
| Model Portfolios | DCF Calculator |
RSS Feed  | Monthly Newsletters |
| The All-In-One Screener | Portfolio Tracking Tool |
| Latest Guru Picks | Value Strategies |
| Warren Buffett Portfolio | Ben Graham Net-Net |
| Real Time Picks | Buffett-Munger Screener |
| Aggregated Portfolio | Undervalued Predictable |
| ETFs, Options | Low P/S Companies |
| Insider Trends | 10-Year Financials |
| 52-Week Lows | Interactive Charts |
| Model Portfolios | DCF Calculator |
| RSS Feed | Monthly Newsletters |
| The All-In-One Screener | Portfolio Tracking Tool |
65.98 (1y: +56%) $(function() { var seriesOptions = [], yAxisOptions = [], name = 'CAH', display = ''; Highcharts.setOptions({ global: { useUTC: true } }); var d = new Date(); $current_day = d.getDay(); if ($current_day == 5 || $current_day == 0 || $current_day == 6){ day = 4; } else{ day = 7; } seriesOptions[0] = { id : name, animation:false, color: '#4572A7', lineWidth: 1, name : name.toUpperCase() + ' stock price', threshold : null, data : [[1355464800000,42.32],[1355724000000,42.32],[1355810400000,42.65],[1355896800000,42.01],[1355983200000,42.31],[1356069600000,42.03],[1356328800000,41.77],[1356501600000,41.66],[1356588000000,41.35],[1356674400000,40.72],[1356933600000,41.18],[1357106400000,41.69],[1357192800000,41.79],[1357279200000,42.45],[1357538400000,42.43],[1357624800000,42.43],[1357711200000,42.64],[1357797600000,42.99],[1357884000000,43.06],[1358143200000,43.19],[1358229600000,43.49],[1358316000000,43.73],[1358402400000,44.16],[1358488800000,44.64],[1358834400000,44.57],[1358920800000,45.06],[1359007200000,44.73],[1359093600000,44.9],[1359352800000,44.64],[1359439200000,44.98],[1359525600000,44.68],[1359612000000,43.81],[1359698400000,43.88],[1359957600000,43.66],[1360044000000,44.68],[1360130400000,44.2],[1360216800000,44.79],[1360303200000,45.18],[1360562400000,45.22],[1360648800000,45.54],[1360735200000,45.44],[1360821600000,46],[1360908000000,46.7],[1361253600000,46.46],[1361340000000,46.07],[1361426400000,45.48],[1361512800000,45.56],[1361772000000,45.22],[1361858400000,45.69],[1361944800000,46.26],[1362031200000,46.21],[1362117600000,46.51],[1362376800000,46.25],[1362463200000,46.28],[1362549600000,46.12],[1362636000000,45.89],[1362722400000,46.28],[1362978000000,46.78],[1363064400000,46.83],[1363150800000,46.84],[1363237200000,47.09],[1363323600000,46.58],[1363582800000,46.13],[1363669200000,42.35],[1363755600000,42.14],[1363842000000,41.97],[1363928400000,42.09],[1364187600000,42.05],[1364274000000,42.18],[1364360400000,41.71],[1364446800000,41.62],[1364792400000,41.85],[1364878800000,42.05],[1364965200000,42.38],[1365051600000,42.53],[1365138000000,42.45],[1365397200000,42.77],[1365483600000,42.88],[1365570000000,42.95],[1365656400000,43.5],[1365742800000,43.27],[1366002000000,43.01],[1366088400000,43.12],[1366174800000,42.59],[1366261200000,42.7],[1366347600000,43.07],[1366606800000,43.38],[1366693200000,43.8],[1366779600000,44.39],[1366866000000,44.22],[1366952400000,43.98],[1367211600000,44],[1367298000000,44.22],! [1367384400000,43.94],[1367470800000,46.16],[1367557200000,46.39],[1367816400000,45.96],[1367902800000,46.45],[1367989200000,46.37],[1368075600000,46.03],[1368162000000,46.36],[1368421200000,46.16],[1368507600000,46.26],[1368594000000,46.77],[1368680400000,47],[1368766800000,47.79],[1369026000000,48.02],[1369112400000,47.96],[1369198800000,47.59],[1369285200000,47.17],[1369371600000,47.17],[1369717200000,47.28],[1369803600000,47.09],[1369890000000,47.67],[1369976400000,46.96],[1370235600000,47.23],[1370322000000,46.49],[1370408400000,46.02],[1370494800000,46.13],[1370581200000,46.9],[1370840400000,46.84],[1370926800000,46.99],[1371013200000,47.16],[1371099600000,47.9],[1371186000000,47.83],[1371445200000,48.25],[1371531600000,48.76],[1371618000000,48.37],[1371704400000
No comments:
Post a Comment